709 Willow Crest Dr, Midlothian, TX, 76065 | $43/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

709 Willow Crest Dr, Midlothian, TX, 76065 | $43/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1566 sft

205 Liberty Ln, Venus, TX, 76084

3 Bed
2 Bath
1661 sft

105 Patton Ln, Venus, TX, 76084

3 Bed
2 Bath
1658 sft

1625 Melanie Trl, Midlothian, TX, 76065

3 Bed
2 Bath
1597 sft

223 Lewis Ln, Venus, TX, 76084

Nearby investment properties with comparable prices

3 Bed
2 Bath
2126 sft

3021 Glenbrook Dr, Midlothian, TX, 76065

- Bed
- Bath
- sft

Coming Soon #24SG7A, Alvarado, TX, 76009

4 Bed
3 Bath
2358 sft

217 White Tail Ln, Alvarado, TX, 76009

3 Bed
2 Bath
1840 sft

236 Cheyenne Trl, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Midlothian at 709 Willow Crest Dr, Midlothian, TX, 76065 offers $2,638/mo rent that, after a $1,786/mo payment, leaves $43/mo cash flow. Total monthly income is $2,638/mo, and annual cash flow is $515/yr on $120,998 cash. Return on cash invested measures 20.33% in year one, and rental yield stands at 8.67% at a $365,000 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,843 by year five. Five-year ROI records 106.32% and total cumulative return in cash reaches $128,647. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,638/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2011

9,670 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning Bloomfield home showcasing a side-entry garage, extended driveway, and a double-gated fenceperfect for RV storage or extra parking! Step inside to find a flexible formal dining room that can easily function as a home office, playroom, or second living space to fit your needs. The open-concept layout features a bright family room that flows seamlessly into the breakfast area and gourmet kitchenideal for everyday living and effortless entertaining. The kitchen includes stainless steel appliances, a large island, granite countertops, and raised-panel custom wood cabinetry that extends into the breakfast nook, offering additional storage and charm. The spacious primary suite is tucked away at the back of the home, separate from the guest bedrooms for added privacy. Outside, the backyard is truly an entertainers dream with stone pavers, a covered patio, and an adorable red storage buildingperfect for keeping lawn equipment out of the garage. Enjoy the convenience of being just a short walk from the neighborhood elementary school, located right at the entrance of the community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199