4632 Durham Rd, Rocklin, CA, 95765 | $899/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2258 sft

129 Chesterfield Way, Folsom, CA, 95630

3 Bed
3 Bath
1688 sft

8188 Woodleaf Dr, Fair Oaks, CA, 95628

4 Bed
3 Bath
2908 sft

23771 Woodhaven Pl, Auburn, CA, 95602

4 Bed
3 Bath
2039 sft

3041 Oak Trail Way, Roseville, CA, 95747

Nearby investment properties with comparable prices

4 Bed
2 Bath
1711 sft

1216 Elm Terrace Way, Wheatland, CA, 95692

Plan 1824 Modeled Plan, Cottages at The Preserve

4 Bed
3 Bath
1824 sft

Plan 1824 Modeled Plan, Cottages at The Preserve, Antelope, CA, 95843

2 Bed
2 Bath
1442 sft

12424 Chelidon Way, Rancho Cordova, CA, 95742

3 Bed
3 Bath
1906 sft

12219 Alamosa Dr, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rocklin at 4632 Durham Rd, Rocklin, CA, 95765 offers a 9.38% rental yield on a $595,000 purchase with $4,650/mo rent. Total monthly income registers $4,650/mo, and a $2,912/mo payment leaves $899/mo available for distribution. Annual cash flow reaches $10,783/yr on $195,755 to close, and return on cash invested stands at 25.57% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,388 over five years. Portfolio math shows five-year ROI at 133.32% and total cumulative return in cash at $260,978. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,650/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

6,212 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95765, Rocklin, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,208 (100%)
Owner Occupied HU	10,990 (67.8%)
Renter Occupied HU	4,582 (28.3%)
Vacant Housing Units	636 ( 3.9%)
Median Home Value	$720,882
Average Home Value	$783,079