4625 W Thomas Rd UNIT 71PhoenixAZ85031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 4625 W Thomas Rd UNIT 71, Phoenix, AZ, 85031 uses $78,731 cash to close to unlock $6,354/yr annual cash flow and $530/mo monthly cash flow. Total monthly income runs $2,118/mo, and a $1,162/mo payment keeps the spread at $530/mo. Purchase price stands at $237,500, and rental yield measures 10.7% with $2,118/mo rent. Return on cash invested shows 27.98% in year one, and 5% annual appreciation builds toward $65,617 over five years. Five-year ROI reaches 146.79% and total cumulative return in cash records $115,569. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,118/mo property income covering a $1,162/mo payment rather than investor’s personal income.
Townhouse
Built in 1971
2,622 sqft lot
$N/A/sqft
$185 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85031, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,033 (100%) |
| Owner Occupied HU | 4,736 (59.0%) |
| Renter Occupied HU | 2,948 (36.7%) |
| Vacant Housing Units | 349 ( 4.3%) |
| Median Home Value | $316,994 |
| Average Home Value | $340,740 |
Housing Distribution
Address Breakdown
Residential
8,317
Single Family
6,368
Multi-Family
1,949
Businesses
425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
