4625 Compass Rose #2, Vermilion, OH, 44089 | $1,175/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2718 sft

Hudson Plan, Sandy Springs Trail, Lorain, OH, 44053

3 Bed
2 Bath
1889 sft

1507 Timber Lake Ln, Sandusky, OH, 44870

3 Bed
3 Bath
2500 sft

25 S Edison Dr, Milan, OH, 44846

5 Bed
4 Bath
2460 sft

78 Chapel Dr, Norwalk, OH, 44857

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

619 West St, Amherst, OH, 44001

3 Bed
2 Bath
1322 sft

14 Chatham St, Norwalk, OH, 44857

2 Bed
2 Bath
1302 sft

1012 Aqua Marine Blvd, Avon Lake, OH, 44012

3 Bed
2 Bath
1472 sft

1938 W 30th Ohio, Lorain, OH, 44052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vermilion at 4625 Compass Rose #2, Vermilion, OH, 44089 earns $1,175/mo cash flow from $3,059/mo rent with a $1,052/mo payment. Total monthly income totals $3,059/mo, and annual cash flow totals $14,101/yr on $71,273 capital. ROI tracks 39.69% on current figures, and rental yield reads 17.07% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 212.38% and total cumulative return in cash sums $151,369. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,059/mo property income instead of your personal income.

Condo

Built in 1987

8,655 sqft lot

$N/A/sqft

$470 monthly HOA