4625 Charleston Rd, Dawson Springs, KY, 42408 | $789/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1438 sft

755 Pleasant Grove Rd, Crofton, KY, 42217

3 Bed
2 Bath
1214 sft

5265 Island Ford Rd, Madisonville, KY, 42431

3 Bed
2 Bath
2724 sft

252 Union St, Madisonville, KY, 42431

3 Bed
2 Bath
1218 sft

612 Cherokee St, Madisonville, KY, 42431

Nearby investment properties with comparable prices

Currently Rented+ 3 more

3 Bed
2 Bath
2389 sft

123 S Highland Ave, Princeton, KY, 42445

3 Bed
2 Bath
1504 sft

745 Oak St, Madisonville, KY, 42431

3 Bed
2 Bath
1633 sft

708 Oak St, Madisonville, KY, 42431

3 Bed
2 Bath
1512 sft

7914 State Route 120 E, Nebo, KY, 42441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dawson Springs at 4625 Charleston Rd, Dawson Springs, KY, 42408 priced at $221,100 pairs $2,134/mo rent with $789/mo cash flow after a $1,082/mo payment. Total monthly income equals $2,134/mo, and annual cash flow comes to $9,462/yr on $73,295 invested. Return on cash invested is 32.82% in year one, and rental yield stands at 11.58% on a $221,100 basis. Equity gained on principal adds $1,427/yr, and 5% annual appreciation accumulates to $61,086 by year five. Five-year ROI measures 171.97% and total cumulative return in cash reaches $126,044. For financing, Ziffy Mortgage’s DSCR program evaluates $2,134/mo property income against a $1,082/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1977

3.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 42408, Dawson Springs, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,992 (100%)
Owner Occupied HU	1,923 (64.3%)
Renter Occupied HU	613 (20.5%)
Vacant Housing Units	456 (15.2%)
Median Home Value	$111,671
Average Home Value	$160,459