Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4622 Steepleridge Trl, Granbury, TX, 76048 offers $2,495/mo rent that, after a $1,273/mo payment, leaves $621/mo cash flow. Total monthly income is $2,495/mo, and annual cash flow is $7,450/yr on $86,190 cash. Return on cash invested measures 28.55% in year one, and rental yield stands at 11.52% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 150.52% and total cumulative return in cash reaches $129,737. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,495/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
0.38 Acres lot
$N/A/sqft
$149 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Listed for sale | $260,000 |
| 2024-11-17 | Listing removed | $2,100 |
| 2024-10-24 | Price change | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $2315.82 | -0.83% | $193,120 | 0.63% |
| 2023-09-18 | $2335.20 | 32.67% | $191,910 | 4.16% |
| 2022-09-18 | $1760.14 | -9.95% | $184,250 | 14.91% |
Listed by: Teri Enzeroth • ARMSTRONG REAL ESTATE
Mls Name: NTREIS
Mls ID: #21060754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
