Emory II Plan, Godley RanchGodleyTX76044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Godley at Emory II Plan, Godley Ranch, Godley, TX, 76044 uses $100,773 cash to close to unlock $10,394/yr annual cash flow and $866/mo monthly cash flow. Total monthly income runs $3,028/mo, and a $1,488/mo payment keeps the spread at $866/mo. Purchase price stands at $303,990, and rental yield measures 11.95% with $3,028/mo rent. Return on cash invested shows 30.22% in year one, and 5% annual appreciation builds toward $83,987 over five years. Five-year ROI reaches 159.4% and total cumulative return in cash records $160,637. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,028/mo property income covering a $1,488/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Housing Distribution
Address Breakdown
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
