Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kilmichael at 462 Vaiden Kilmichael Rd, Kilmichael, MS, 39747 offers $1,353/mo rent that, after a $857/mo payment, leaves $282/mo cash flow. Total monthly income is $1,353/mo, and annual cash flow is $3,379/yr on $58,013 cash. Return on cash invested measures 25.73% in year one, and rental yield stands at 9.28% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 134.01% and total cumulative return in cash reaches $77,743. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,353/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39747, Kilmichael, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 911 (100%) |
| Owner Occupied HU | 602 (66.1%) |
| Renter Occupied HU | 105 (11.5%) |
| Vacant Housing Units | 204 (22.4%) |
| Median Home Value | $122,685 |
| Average Home Value | $161,366 |
Residential
702
Single Family
702
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $239.76 | -0.23% | $9,364 | N/A |
| 2023-05-06 | $240.31 | -2.26% | $9,364 | N/A |
| 2022-05-06 | $245.86 | N/A | $9,364 | N/A |
Listed by: Kyle Cravens • Cravens Properties, LLC
Mls Name: My State MLS
Mls ID: #11485601
