Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 4617 Heather Ct, Charlottesville, VA, 22911 uses $89,505 cash to close to unlock $5,598/yr annual cash flow and $467/mo monthly cash flow. Total monthly income runs $2,086/mo, and a $1,322/mo payment keeps the spread at $467/mo. Purchase price stands at $270,000, and rental yield measures 9.27% with $2,086/mo rent. Return on cash invested shows 26.16% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 136.16% and total cumulative return in cash records $121,873. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,086/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
3,049 sqft lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Sold | $270,000 |
| 2025-05-11 | Pending sale | $267,600 |
| 2025-05-05 | Listed for sale | $267,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $2101.70 | 2.97% | $246,100 | 2.97% |
| 2023-10-14 | $2041.06 | 3.64% | $239,000 | 3.64% |
| 2022-10-14 | $1969.32 | 13.32% | $230,600 | 13.32% |
Listed by: CYNTHIA HASH • FIND HOMES REALTY LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #664117
