Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4616 Copper Mountain Trl, Arlington, TX, 76005 listed at $559,000 pairs $4,793/mo rent with a $2,736/mo payment to leave $683/mo cash flow. Total monthly income runs $4,793/mo, and annual cash flow reaches $8,191/yr on $183,911 cash to close. Return on cash invested measures 24.51% in year one, and rental yield registers 10.29% at a $559,000 basis. Equity gained on principal adds $3,607/yr, and annual property appreciation at 5% supports $154,441 by year five. Five-year ROI tracks 129.04% and total cumulative return in cash totals $237,327. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,793/mo property income relative to a $2,736/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
4,312 sqft lot
$N/A/sqft
$294 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $559,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $9728.61 | -7.66% | $535,486 | 18.91% |
| 2022-10-15 | $10535.81 | 5.43% | $450,326 | 22.94% |
| 2021-10-15 | $9993.00 | -8.83% | $366,284 | N/A |
Listed by: David Chicotsky • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20749545
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
