4615 Morning Glory Trl, Bowie, MD, 20720 | $180/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
654 sft

930 Rose Ave Unit 1202, Rockville, MD, 20852

3 Bed
2 Bath
1182 sft

509 N Armistead St APT 103, Alexandria, VA, 22312

2 Bed
2 Bath
1063 sft

2004 Peggy Stewart Way UNIT 204, Annapolis, MD, 21401

3 Bed
2 Bath
1288 sft

7517 Baltimore Annapolis Blvd, Glen Burnie, MD, 21060

Nearby investment properties with comparable prices

4 Bed
2 Bath
1560 sft

405 Pritchard Ln, Upper Marlboro, MD, 20774

3 Bed
2 Bath
1193 sft

14507 Elmhan Ct #182-B, Silver Spring, MD, 20906

3 Bed
2 Bath
1320 sft

1505 Morris Rd SE, Washington, DC, 20020

2 Bed
2 Bath
1288 sft

5708 Bayview Pkwy, Churchton, MD, 20733

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bowie at 4615 Morning Glory Trl, Bowie, MD, 20720 earns $180/mo cash flow from $3,352/mo rent with a $2,496/mo payment. Total monthly income totals $3,352/mo, and annual cash flow totals $2,163/yr on $167,790 capital. ROI tracks 21.35% on current figures, and rental yield reads 7.89% at a $510,000 purchase. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,904 over five years. Five-year ROI reaches 110.58% and total cumulative return in cash sums $185,547. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,352/mo property income instead of your personal income.

Townhouse

Built in 2001

1,882 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,354 (100%)
Owner Occupied HU	7,465 (89.4%)
Renter Occupied HU	657 ( 7.9%)
Vacant Housing Units	232 ( 2.8%)
Median Home Value	$590,662
Average Home Value	$604,575