4612 Kendrick Rd, Suitland, MD, 20746 | $752/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
626 sft

1504 Lincoln Way APT 100, Mclean, VA, 22102

1 Bed
1 Bath
805 sft

1649 Fitzgerald Ln, Alexandria, VA, 22302

1 Bed
1 Bath
537 sft

2331 15th St NW UNIT 406, Washington, DC, 20009

1 Bed
1 Bath
869 sft

4515 Willard Ave APT 916S, Chevy Chase, MD, 20815

Nearby investment properties with comparable prices

1 Bed
1 Bath
883 sft

4515 Willard Ave APT 1614S, Chevy Chase, MD, 20815

3 Bed
2 Bath
1067 sft

7984 Audubon Ave #A2, Alexandria, VA, 22306

2 Bed
2 Bath
1200 sft

14262 Hampshire Hall Ct #608, Upper Marlboro, MD, 20772

2 Bed
1 Bath
791 sft

57 N St NW APT 221, Washington, DC, 20001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suitland at 4612 Kendrick Rd, Suitland, MD, 20746 priced at $329,900 pairs $2,804/mo rent with $752/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,804/mo, and annual cash flow comes to $9,023/yr on $109,362 invested. Return on cash invested is 28.16% in year one, and rental yield stands at 10.2% on a $329,900 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,145 by year five. Five-year ROI measures 147.13% and total cumulative return in cash reaches $160,899. For financing, Ziffy Mortgage’s DSCR program evaluates $2,804/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1951

4,680 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20746, Suitland, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,847 (100%)
Owner Occupied HU	5,243 (35.3%)
Renter Occupied HU	8,394 (56.5%)
Vacant Housing Units	1,210 ( 8.1%)
Median Home Value	$362,333
Average Home Value	$402,334