1504 Lincoln Way APT 100, Mclean, VA, 22102 | $775/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1172 sft

6508 Jodie St, Hyattsville, MD, 20784

4 Bed
2 Bath
1404 sft

2206 Brinkley Rd, Fort Washington, MD, 20744

3 Bed
3 Bath
1651 sft

301 N Beauregard St APT 1604, Alexandria, VA, 22312

3 Bed
3 Bath
1673 sft

1601 Gainesville St SE APT 201, Washington, DC, 20020

Nearby investment properties with comparable prices

2 Bed
2 Bath
1318 sft

4901 Hampden Ln UNIT 101, Bethesda, MD, 20814

2 Bed
2 Bath
835 sft

19525 Gunners Branch Rd APT D, Germantown, MD, 20876

2 Bed
2 Bath
1047 sft

2113 Walsh View Ter #9-101, Silver Spring, MD, 20902

- Bed
1 Bath
515 sft

355 I St SW APT 207, Washington, DC, 20024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mclean at 1504 Lincoln Way APT 100, Mclean, VA, 22102 earns $775/mo cash flow from $2,383/mo rent with a $1,317/mo payment. Total monthly income totals $2,383/mo, and annual cash flow totals $9,295/yr on $89,174 capital. ROI tracks 30.33% on current figures, and rental yield reads 10.63% at a $269,000 purchase. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,320 over five years. Five-year ROI reaches 158.48% and total cumulative return in cash sums $141,323. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,383/mo property income instead of your personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,960 (100%)
Owner Occupied HU	6,124 (36.1%)
Renter Occupied HU	9,091 (53.6%)
Vacant Housing Units	1,745 (10.3%)
Median Home Value	$1,015,271
Average Home Value	$1,112,589