4612 Beech StBellaireTX77401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 4612 Beech St, Bellaire, TX, 77401 uses $197,400 cash to close to unlock $22,428/yr annual cash flow and $1,869/mo monthly cash flow. Total monthly income runs $6,136/mo, and a $2,937/mo payment keeps the spread at $1,869/mo. Purchase price stands at $599,999, and rental yield measures 12.27% with $6,136/mo rent. Return on cash invested shows 31.42% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 165.76% and total cumulative return in cash records $327,203. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,136/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 1948
6,420 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77401, Bellaire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 5,133 (82.8%) |
| Renter Occupied HU | 674 (10.9%) |
| Vacant Housing Units | 392 ( 6.3%) |
| Median Home Value | $939,765 |
| Average Home Value | $1,024,679 |
Housing Distribution
Address Breakdown
Residential
6,179
Single Family
5,986
Multi-Family
193
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam Chaudhry • CENTURY 21 ENERGY
Mls Name: HAR
Mls Provider:
Mls ID: #59460970
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.