Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 4611 Windmill Run Dr, Houston, TX, 77069 offers a 9.8% rental yield on a $340,000 purchase with $2,778/mo rent. Total monthly income registers $2,778/mo, and a $1,664/mo payment leaves $360/mo available for distribution. Annual cash flow reaches $4,324/yr on $112,710 to close, and return on cash invested stands at 23.75% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 124.65% and total cumulative return in cash at $140,490. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,778/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
4,870 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77069, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 5,137 (58.5%) |
| Renter Occupied HU | 3,036 (34.6%) |
| Vacant Housing Units | 601 ( 6.8%) |
| Median Home Value | $353,271 |
| Average Home Value | $373,289 |
Residential
9,319
Single Family
5,055
Multi-Family
4,264
Businesses
1,018
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hanah Choukal • Compass RE Texas, LLC - West Houston
Mls Name: HAR
Mls ID: #96818592
