Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4611 Smokey Quartz Ln, Arlington, TX, 76005 listed at $425,000 pairs $3,604/mo rent with a $2,080/mo payment to leave $36/mo cash flow. Total monthly income runs $3,604/mo, and annual cash flow reaches $428/yr on $140,888 cash to close. Return on cash invested measures 20.21% in year one, and rental yield registers 10.18% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 107.37% and total cumulative return in cash totals $151,277. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,604/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
4,268 sqft lot
$N/A/sqft
$1,169 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $434,837 | 5.03% |
| 2023-02-12 | $8934.70 | -4.60% | $414,000 | 20.70% |
| 2022-02-12 | $9365.55 | -1.16% | $343,000 | 6.72% |
Listed by: Suzanne Mardock • Ready Real Estate
Mls Name: NTREIS
Mls ID: #20745880
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
