461 Wadleigh Falls RoadNewmarketNH03857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newmarket at 461 Wadleigh Falls Road, Newmarket, NH, 03857 with 5% annual appreciation on a $299,900 basis while $2,988/mo rent supports operations. Total monthly income totals $2,988/mo and a $1,468/mo payment preserves $978/mo for cash returns. Annual cash flow comes to $11,732/yr on $99,417 deployed, and return on cash invested reaches 31.71% in year one. Equity gained on principal adds $1,935/yr, and five-year appreciation sums $82,857 alongside rental yield of 11.96%. Five-year ROI measures 166.82% and total cumulative return in cash totals $165,844.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,988/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1971
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03857, Newmarket, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,437 (100%) |
| Owner Occupied HU | 2,367 (53.3%) |
| Renter Occupied HU | 1,953 (44.0%) |
| Vacant Housing Units | 117 ( 2.6%) |
| Median Home Value | $487,062 |
| Average Home Value | $516,851 |
Housing Distribution
Address Breakdown
Residential
4,519
Single Family
3,338
Multi-Family
1,181
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Tooch • New Space Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5048513