80 Woodland GreenRochesterNH03868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 80 Woodland Green, Rochester, NH, 03868 uses $84,533 cash to close to unlock $1,318/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $1,819/mo, and a $1,248/mo payment keeps the spread at $110/mo. Purchase price stands at $255,000, and rental yield measures 8.56% with $1,819/mo rent. Return on cash invested shows 21.47% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 111.89% and total cumulative return in cash records $94,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,819/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03868, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,619 (100%) |
| Owner Occupied HU | 1,862 (71.1%) |
| Renter Occupied HU | 662 (25.3%) |
| Vacant Housing Units | 95 ( 3.6%) |
| Median Home Value | $241,154 |
| Average Home Value | $296,823 |
Housing Distribution
Address Breakdown
Residential
2,772
Single Family
1,905
Multi-Family
867
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Howley • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5068313