461 Creek Terrace DrSaginawTX76131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saginaw at 461 Creek Terrace Dr, Saginaw, TX, 76131 priced at $325,000 converts $2,712/mo rent into $401/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,712/mo, and annual cash flow totals $4,807/yr on $107,738 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 10.01% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 127.99% and total cumulative return in cash sums $137,893. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,712/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 2017
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Housing Distribution
Address Breakdown
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices