461 Avery Rd ENapavineWA98532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napavine at 461 Avery Rd E, Napavine, WA, 98532 priced at $544,200 converts $3,438/mo rent into $166/mo cash flow after a $2,664/mo obligation. Total monthly income equals $3,438/mo, and annual cash flow totals $1,996/yr on $179,042 invested. Return on cash invested prints 21.17% in year one, and rental yield reads 7.58% against a $544,200 entry. Equity gained on principal adds $3,512/yr, while 5% annual appreciation compiles into $150,352 by year five. Five-year ROI reaches 109.38% and total cumulative return in cash sums $195,829. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,438/mo property income covering a $2,664/mo payment, not borrower’s personal income.
Single Family
Built in 2007
5.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98532, Chehalis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 7,583 (69.6%) |
| Renter Occupied HU | 2,780 (25.5%) |
| Vacant Housing Units | 533 ( 4.9%) |
| Median Home Value | $504,702 |
| Average Home Value | $590,130 |
Housing Distribution
Address Breakdown
Residential
9,726
Single Family
9,210
Multi-Family
516
Businesses
917
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A