Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4609 Inverness Ave, Fort Worth, TX, 76109 offers $3,095/mo rent that, after a $3,744/mo payment. Total monthly income is $3,095/mo. Return on cash invested measures 8.88% in year one, and rental yield stands at 4.85% at a $765,000 entry. Equity gained on principal adds $4,936/yr while 5% annual appreciation compounds into $211,355 by year five. Five-year ROI records 44.89% and total cumulative return in cash reaches $112,991. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,095/mo property income versus a $3,744/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $765,000 |
| 2024-11-04 | Sold | N/A |
| 2024-10-15 | Pending sale | $460,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-21 | $9576.64 | 1.26% | $426,789 | 2.11% |
| 2023-03-21 | $9457.43 | 6.28% | $417,958 | 22.10% |
| 2022-03-21 | $8898.55 | -3.62% | $342,305 | -0.34% |
Listed by: Dillon Dewald • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20876738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
