4608 28th Rd S APT BArlingtonVA22206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 4608 28th Rd S APT B, Arlington, VA, 22206 listed at $414,995 pairs $2,758/mo rent with a $2,031/mo payment to leave $277/mo cash flow. Total monthly income runs $2,758/mo, and annual cash flow reaches $3,329/yr on $137,571 cash to close. Return on cash invested measures 22.33% in year one, and rental yield registers 7.98% at a $414,995 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,655 by year five. Five-year ROI tracks 115.56% and total cumulative return in cash totals $158,972. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,758/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,942 (100%) |
| Owner Occupied HU | 4,997 (45.7%) |
| Renter Occupied HU | 5,350 (48.9%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $591,529 |
| Average Home Value | $622,679 |
Housing Distribution
Address Breakdown
Residential
11,290
Single Family
6,182
Multi-Family
5,108
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices