8632 11th Ave, Silver Spring, MD, 20903 | $416/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8632 11th Ave, Silver Spring, MD, 20903 | $416/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

4 Bed
4 Bath
1796 sft

8318 Navahoe Dr, Silver Spring, MD, 20903

2 Bed
2 Bath
708 sft

5110 Fort Totten Dr NE APT 2, Washington, DC, 20011

3 Bed
4 Bath
2128 sft

5004 Heritage Ln, Alexandria, VA, 22311

1 Bed
1 Bath
528 sft

1101 3rd St SW APT 703, Washington, DC, 20024

Nearby investment properties with comparable prices

2 Bed
1 Bath
750 sft

1776 E West Hwy #1776, Silver Spring, MD, 20910

2 Bed
1 Bath
1087 sft

4977 Battery Ln #1-413, Bethesda, MD, 20814

3 Bed
3 Bath
1167 sft

1001 Ruatan St, Silver Spring, MD, 20903

2 Bed
1 Bath
1087 sft

4977 Battery Ln #1-813, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 8632 11th Ave, Silver Spring, MD, 20903 generates $2,344/mo in rent and, after a $1,517/mo payment, leaves $416/mo in cash flow. Total monthly income is $2,344/mo, and annual cash flow is $4,995/yr on $102,765 invested. Return on cash invested sits at 24.77% in year one, and rental yield is 9.07% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 128.98% and total cumulative return in cash sums $132,547. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,344/mo property income rather than buyer’s personal income.

Single Family

Built in 1952

3,253 sqft lot

$N/A/sqft

No HOA

More details about the property

Envision yourself in this semi-detached home located in the desirable New Hampshire Estates neighborhood of Silver Spring with no HOA! This 2-bedroom, 1.5-bath property offers great potential, including a basement ready for transformation. Conveniently situated near I-495, just minutes from Washington D.C., the University of Maryland, and major developments in Montgomery and Prince Georges Counties, this home is perfect for visionary buyers or savvy investors. Priced competitively and sold As Is, it presents a rare opportunity for future value creation. Dont miss outschedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,705 (100%)
Owner Occupied HU	2,684 (40.0%)
Renter Occupied HU	3,646 (54.4%)
Vacant Housing Units	375 ( 5.6%)
Median Home Value	$549,505
Average Home Value	$569,854