4605 Copeland Loop #204,Littleton,CO,80126

Investment Highlights

Investment property for sale in Littleton at 4605 Copeland Loop #204, Littleton, CO, 80126 listed at $305,000 pairs $2,027/mo rent with a $1,493/mo payment to leave $249/mo cash flow. Total monthly income runs $2,027/mo, and annual cash flow reaches $2,992/yr on $101,108 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 7.98% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 118.26% and total cumulative return in cash totals $119,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,027/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).