Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 4604 Mesquite Terrace Dr, Manvel, TX, 77578 priced at $499,000 converts $3,644/mo rent into after a $2,442/mo obligation. Total monthly income equals $3,644/mo. Return on cash invested prints 19.7% in year one, and rental yield reads 8.76% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 103.25% and total cumulative return in cash sums $170,790. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,644/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,069 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7885.57 | 10.01% | $521,435 | 10.00% |
| 2023-02-13 | $7168.03 | -12.21% | $474,032 | 10.00% |
| 2022-02-13 | $8164.76 | 3.06% | $430,938 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Cristal Yanes • RE/MAX American Dream
Mls Name: HAR
Mls Provider:
Mls ID: #82127004
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
