Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Missouri City at 1711 Mustang Xing, Missouri City, TX, 77459 offers a 8.74% rental yield on a $380,600 purchase with $2,771/mo rent. Total monthly income registers $2,771/mo, and a $1,863/mo payment leaves $64/mo available for distribution. Annual cash flow reaches $772/yr on $126,169 to close, and return on cash invested stands at 20.52% in year one. Equity gained on principal adds $2,456/yr while 5% annual appreciation supports $105,153 over five years. Portfolio math shows five-year ROI at 107.35% and total cumulative return in cash at $135,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,771/mo property income against a $1,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
7,954 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Brown • REALHome Services & Solutions
Mls Name: HAR
Mls ID: #67348837
