Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 4602 Oxford Cir, Macon, GA, 31210 generates $3,480/mo in rent and, after a $2,104/mo payment, leaves $816/mo in cash flow. Total monthly income is $3,480/mo, and annual cash flow is $9,797/yr on $142,512 invested. Return on cash invested sits at 26.78% in year one, and rental yield is 9.71% on a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 139.72% and total cumulative return in cash sums $199,123. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31210, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 8,223 (48.4%) |
| Renter Occupied HU | 7,270 (42.8%) |
| Vacant Housing Units | 1,501 ( 8.8%) |
| Median Home Value | $316,169 |
| Average Home Value | $363,621 |
Residential
16,289
Single Family
10,774
Multi-Family
5,515
Businesses
1,379
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Listed for sale | $429,900 |
| 2021-03-02 | Sold | $325,000 |
| 2021-01-08 | Pending sale | $344,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $4135.75 | 36.61% | $169,844 | 17.78% |
| 2023-10-16 | $3027.43 | -28.91% | $144,204 | -0.24% |
| 2022-10-16 | $4258.39 | -11.46% | $144,556 | 8.23% |
Listed by: Kasey Harrell • Realty Unlimited, LLC
Mls Name: MGMLS
Mls Provider:
Mls ID: #176910
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2023 MGMLS.
