Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 4600 Rye Patch Rd NE, Ludowici, GA, 31316 listed at $165,000 pairs $1,489/mo rent with a $808/mo payment to leave $484/mo cash flow. Total monthly income runs $1,489/mo, and annual cash flow reaches $5,812/yr on $54,698 cash to close. Return on cash invested measures 30.54% in year one, and rental yield registers 10.83% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 159.76% and total cumulative return in cash totals $87,383. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,489/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2019
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Pending sale | $160,000 |
| 2025-06-18 | Sold | $165,000 |
| 2025-05-12 | Contingent | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $942.96 | 30.94% | $22,368 | N/A |
| 2023-10-14 | $720.17 | 15.32% | $22,368 | N/A |
| 2022-10-14 | $624.47 | -2.44% | $22,368 | N/A |
Listed by: Amanda Mackinnon • Ace Real Estate Services LLC
Mls Name: HABR
Mls ID: #160397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
