460 Sinpatch RoadWassaicNY12592
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestment property for sale in Wassaic at 460 Sinpatch Road, Wassaic, NY, 12592 projects strong ROI of 85.56%. With 5% annual appreciation, the property builds $594,005 in value over five years. Equity growth combined with cash flow delivers a projected five-year ROI of 472.34%, translating into $2,868,848 in total cumulative return on $607,375 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 25.8% | 6.2% |
| Monthly Cash Flow | $31,843 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $46,200 |
| Total Monthly Debt Service | $13,502 |
| DSCR Ratio | 3.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1870
174.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12592, Wassaic, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 505 (100%) |
| Owner Occupied HU | 281 (55.6%) |
| Renter Occupied HU | 126 (25.0%) |
| Vacant Housing Units | 98 (19.4%) |
| Median Home Value | $428,125 |
| Average Home Value | $626,077 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1870
174.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12592, Wassaic, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 505 (100%) |
| Owner Occupied HU | 281 (55.6%) |
| Renter Occupied HU | 126 (25.0%) |
| Vacant Housing Units | 98 (19.4%) |
| Median Home Value | $428,125 |
| Average Home Value | $626,077 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices