460 S Alcott StreetDenverCO80219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 460 S Alcott Street, Denver, CO, 80219 priced at $479,000 converts $3,996/mo rent into $1,205/mo cash flow after a $2,344/mo obligation. Total monthly income equals $3,996/mo, and annual cash flow totals $14,459/yr on $158,789 invested. Return on cash invested prints 29.01% in year one, and rental yield reads 10.01% against a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation compiles into $132,339 by year five. Five-year ROI reaches 151.19% and total cumulative return in cash sums $240,075. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,996/mo property income covering a $2,344/mo payment, not borrower’s personal income.
Single Family
Built in 1954
9,900 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80219, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,403 (100%) |
| Owner Occupied HU | 10,923 (53.5%) |
| Renter Occupied HU | 8,902 (43.6%) |
| Vacant Housing Units | 578 ( 2.8%) |
| Median Home Value | $471,391 |
| Average Home Value | $568,714 |
Housing Distribution
Address Breakdown
Residential
20,496
Single Family
18,292
Multi-Family
2,204
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices