3228 S Xanadu StreetAuroraCO80014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 3228 S Xanadu Street, Aurora, CO, 80014 offers $3,694/mo rent that, after a $1,995/mo payment, leaves $1,319/mo cash flow. Total monthly income is $3,694/mo, and annual cash flow is $15,824/yr on $135,086 cash. Return on cash invested measures 31.62% in year one, and rental yield stands at 10.88% at a $407,500 entry. Equity gained on principal adds $2,630/yr while 5% annual appreciation compounds into $112,585 by year five. Five-year ROI records 165.19% and total cumulative return in cash reaches $223,147. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,694/mo property income versus a $1,995/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80014, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 10,609 (50.0%) |
| Renter Occupied HU | 8,982 (42.3%) |
| Vacant Housing Units | 1,638 ( 7.7%) |
| Median Home Value | $469,803 |
| Average Home Value | $507,525 |
Housing Distribution
Address Breakdown
Residential
19,856
Single Family
10,865
Multi-Family
8,991
Businesses
1,644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices