460 Eagle Valley WayDanvilleCA94506
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 460 Eagle Valley Way, Danville, CA, 94506 in Danville offers a clean, manageable entry. Rental yield 7.78%. DSCR 1.44 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $469,402 in additional property value over five years, with $15,648/yr in principal equity building ownership stake. Total projected cumulative return: $610,755.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.5% |
| Monthly Cash Flow | $(594) | $250 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $11,015 |
| Total Monthly Debt Service | $10,933 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
4,791 sqft lot
$N/A/sqft
$644 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
4,791 sqft lot
$N/A/sqft
$644 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices