460 Dunn Dr #222, Kyle, TX, 78640 | $110/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

460 Dunn Dr #222, Kyle, TX, 78640 | $110/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

500 Mill Run Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1352 sft

500 Mill Run Avenue Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1560 sft

431 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

621 Mill Run Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1352 sft

621 Mill Run Avenue Plan, Creeks Crossing, Kyle, TX, 78640

2 Bed
2 Bath
850 sft

373 April Dr #391, Canyon Lake, TX, 78133

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

664 Mill Run Ave #204, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

469 Pineland Ave #248, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

451 Dunn Dr #234, Kyle, TX, 78640

469 Pineland Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1568 sft

469 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 460 Dunn Dr #222, Kyle, TX, 78640 offers a 9.63% rental yield on a $119,995 purchase with $963/mo rent. Total monthly income registers $963/mo, and a $587/mo payment leaves $110/mo available for distribution. Annual cash flow reaches $1,320/yr on $39,778 to close, and return on cash invested stands at 23.23% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,152 over five years. Portfolio math shows five-year ROI at 122.01% and total cumulative return in cash at $48,534. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $963/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come take a look at this brand new Clayton model home, featuring 3 spacious bedrooms and 2 bathrooms, with over 1500 square feet! Nice, open floor plan, with a beautiful kitchen island, stainless appliances, and a barn door. Primary bathroom has dual vanity and a walk-in shower. This home is located on a corner lot and will not last long! **All home series, floor plans, specifications, dimensions, features, materials, pricing and availability shown on this website are subject to change.