302 Mill Run Ave #11KyleTX78640
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kyle at 302 Mill Run Ave #11, Kyle, TX, 78640 uses $34,806 cash to close to unlock $987/yr annual cash flow and $82/mo monthly cash flow. Total monthly income runs $829/mo, and a $514/mo payment keeps the spread at $82/mo. Purchase price stands at $104,995, and rental yield measures 9.47% with $829/mo rent. Return on cash invested shows 22.75% in year one, and 5% annual appreciation builds toward $29,008 over five years. Five-year ROI reaches 119.36% and total cumulative return in cash records $41,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $829/mo property income covering a $514/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
