460 Beverly StRobinsIA52328
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 460 Beverly St, Robins, IA, 52328 in Robins is narrow, $184/mo net on $2,068/mo rent after the $1,304/mo debt service, but the property operates at break-even-plus, not a loss. At $290,000 with a 8.56% yield, the long-run equity case via 5% appreciation ($80,122 over five years) and $2,671/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.59 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $122,216.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $184 | $200 |
City averages based on Robins market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,068 |
| Total Monthly Debt Service | $1,768 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52328, Robins, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,079 (100%) |
| Owner Occupied HU | 992 (91.9%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 43 ( 4.0%) |
| Median Home Value | $346,686 |
| Average Home Value | $379,945 |
Housing Distribution
Address Breakdown
Residential
1,168
Single Family
1,138
Multi-Family
30
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52328, Robins, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,079 (100%) |
| Owner Occupied HU | 992 (91.9%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 43 ( 4.0%) |
| Median Home Value | $346,686 |
| Average Home Value | $379,945 |
Housing Distribution
Address Breakdown
Residential
1,168
Single Family
1,138
Multi-Family
30
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices