46 Sutton TrlHopatcongNJ07843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopatcong at 46 Sutton Trl, Hopatcong, NJ, 07843 offers a 12.39% rental yield on a $557,300 purchase with $5,754/mo rent. Total monthly income registers $5,754/mo, and a $2,728/mo payment leaves $1,776/mo available for distribution. Annual cash flow reaches $21,309/yr on $183,352 to close, and return on cash invested stands at 31.68% in year one. Equity gained on principal adds $3,596/yr while 5% annual appreciation supports $153,972 over five years. Portfolio math shows five-year ROI at 167.2% and total cumulative return in cash at $306,562. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,754/mo property income against a $2,728/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07843, Hopatcong, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,156 (100%) |
| Owner Occupied HU | 4,090 (79.3%) |
| Renter Occupied HU | 636 (12.3%) |
| Vacant Housing Units | 430 ( 8.3%) |
| Median Home Value | $371,959 |
| Average Home Value | $444,328 |
Housing Distribution
Address Breakdown
Residential
4,851
Single Family
4,842
Multi-Family
9
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A