46 Club HighlandNellysfordVA22958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nellysford at 46 Club Highland, Nellysford, VA, 22958 listed at $599,900 pairs $2,958/mo rent with a $2,936/mo payment. Total monthly income runs $2,958/mo. Return on cash invested measures 16.24% in year one, and rental yield registers 5.92% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 82.89% and total cumulative return in cash totals $163,600. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,958/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22958, Nellysford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,032 (100%) |
| Owner Occupied HU | 718 (69.6%) |
| Renter Occupied HU | 111 (10.8%) |
| Vacant Housing Units | 203 (19.7%) |
| Median Home Value | $554,545 |
| Average Home Value | $644,460 |
Housing Distribution
Address Breakdown
Residential
984
Single Family
984
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: STEVE MARIANELLA • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls ID: #668204