48 Lillian DrFishersvilleVA22939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fishersville at 48 Lillian Dr, Fishersville, VA, 22939 priced at $510,000 pairs $3,277/mo rent with $229/mo cash flow after a $2,496/mo payment. Total monthly income equals $3,277/mo, and annual cash flow comes to $2,742/yr on $167,790 invested. Return on cash invested is 21.69% in year one, and rental yield stands at 7.71% on a $510,000 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,904 by year five. Five-year ROI measures 112.11% and total cumulative return in cash reaches $188,103. For financing, Ziffy Mortgage’s DSCR program evaluates $3,277/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22939, Fishersville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,912 (100%) |
| Owner Occupied HU | 2,006 (68.9%) |
| Renter Occupied HU | 732 (25.1%) |
| Vacant Housing Units | 174 ( 6.0%) |
| Median Home Value | $347,668 |
| Average Home Value | $479,605 |
Housing Distribution
Address Breakdown
Residential
2,762
Single Family
2,694
Multi-Family
68
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KYLE R OLSON • MONTAGUE, MILLER & CO. - WESTFIELD
Mls Name: CAAR
Mls ID: #669755