Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seabrook at 46 Boa Ln, Seabrook, NH, 03874 offers a 16.81% rental yield on a $242,100 purchase with $3,392/mo rent. Total monthly income registers $3,392/mo, and a $1,185/mo payment leaves $1,769/mo available for distribution. Annual cash flow reaches $21,230/yr on $80,256 to close, and return on cash invested stands at 46.36% in year one. Equity gained on principal adds $1,562/yr while 5% annual appreciation supports $66,888 over five years. Portfolio math shows five-year ROI at 245.43% and total cumulative return in cash at $196,970. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,392/mo property income against a $1,185/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listing removed | $239,999 |
| 2025-06-06 | Contingent | $239,999 |
| 2025-06-03 | Listed for sale | $239,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-10 | $2334.00 | 13.85% | $154,700 | N/A |
| 2022-10-10 | $2050.00 | -4.30% | $154,700 | 15.36% |
| 2020-10-10 | $2142.00 | 5.00% | $134,100 | 3.55% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
