46 Blue Point Road EHoltsvilleNY11742
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 46 Blue Point Road E, Holtsville, NY, 11742 in Holtsville at $535,000. Rental yield 7.74%. The 7.74% yield and 1.43 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $147,811 by year five, and $4,927/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $196,212.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $(552) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,452 |
| Total Monthly Debt Service | $3,360 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1986
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11742, Holtsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,698 (100%) |
| Owner Occupied HU | 3,692 (78.6%) |
| Renter Occupied HU | 849 (18.1%) |
| Vacant Housing Units | 157 ( 3.3%) |
| Median Home Value | $577,938 |
| Average Home Value | $568,461 |
Housing Distribution
Address Breakdown
Residential
4,632
Single Family
4,552
Multi-Family
80
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1986
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11742, Holtsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,698 (100%) |
| Owner Occupied HU | 3,692 (78.6%) |
| Renter Occupied HU | 849 (18.1%) |
| Vacant Housing Units | 157 ( 3.3%) |
| Median Home Value | $577,938 |
| Average Home Value | $568,461 |
Housing Distribution
Address Breakdown
Residential
4,632
Single Family
4,552
Multi-Family
80
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jake DeLeo • Listing Pro Realty Services
Mls Name: OneKey MLS
Mls ID: #963511