1055 Village Drive #1055HauppaugeNY11788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hauppauge at 1055 Village Drive #1055, Hauppauge, NY, 11788 earns $670/mo cash flow from $2,934/mo rent with a $1,659/mo payment. Total monthly income totals $2,934/mo, and annual cash flow totals $8,045/yr on $112,379 capital. ROI tracks 27.07% on current figures, and rental yield reads 10.39% at a $339,000 purchase. Equity gained on principal adds $2,188/yr, and 5% annual appreciation supports $93,659 over five years. Five-year ROI reaches 141.9% and total cumulative return in cash sums $159,460. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,934/mo property income instead of your personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11788, Hauppauge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,999 (100%) |
| Owner Occupied HU | 4,653 (77.6%) |
| Renter Occupied HU | 1,164 (19.4%) |
| Vacant Housing Units | 182 ( 3.0%) |
| Median Home Value | $675,708 |
| Average Home Value | $706,358 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
4,916
Multi-Family
865
Businesses
1,696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices