Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Rae at 46 3rd Ave, Mc Rae, GA, 31055 listed at $136,300 pairs $1,612/mo rent with a $667/mo payment to leave $744/mo cash flow. Total monthly income runs $1,612/mo, and annual cash flow reaches $8,926/yr on $45,183 cash to close. Return on cash invested measures 39.66% in year one, and rental yield registers 14.19% at a $136,300 basis. Equity gained on principal adds $880/yr, and annual property appreciation at 5% supports $37,657 by year five. Five-year ROI tracks 209.02% and total cumulative return in cash totals $94,441. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,612/mo property income relative to a $667/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31055, Mc Rae, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,280 (100%) |
| Owner Occupied HU | 1,271 (55.7%) |
| Renter Occupied HU | 632 (27.7%) |
| Vacant Housing Units | 377 (16.5%) |
| Median Home Value | $152,440 |
| Average Home Value | $199,687 |
Residential
1,909
Single Family
1,909
Multi-Family
0
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listing removed | $140,000 |
| 2025-06-17 | Pending sale | $140,000 |
| 2025-06-09 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $1595.82 | 1.90% | $40,378 | 4.07% |
| 2023-10-18 | $1566.08 | -0.24% | $38,798 | N/A |
| 2022-10-18 | $1569.92 | 72.30% | $38,798 | 44.82% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
