4591 Willow Oak TrlPowder SpringsGA30127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Powder Springs at 4591 Willow Oak Trl, Powder Springs, GA, 30127 offers a 7.48% rental yield on a $700,000 purchase with $4,361/mo rent. Total monthly income registers $4,361/mo, and a $3,426/mo payment leaves $101/mo available for distribution. Annual cash flow reaches $1,210/yr on $230,300 to close, and return on cash invested stands at 20.59% in year one. Equity gained on principal adds $4,517/yr while 5% annual appreciation supports $193,397 over five years. Portfolio math shows five-year ROI at 106.3% and total cumulative return in cash at $244,804. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,361/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30127, Powder Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,248 (100%) |
| Owner Occupied HU | 20,885 (82.7%) |
| Renter Occupied HU | 3,527 (14.0%) |
| Vacant Housing Units | 836 ( 3.3%) |
| Median Home Value | $391,963 |
| Average Home Value | $449,679 |
Housing Distribution
Address Breakdown
Residential
24,430
Single Family
24,286
Multi-Family
144
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TERRI YOUNCE • Maximum One Greater Atlanta Realtors
Mls Name: FMLS GA
Mls ID: #7683053