Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Niagara Falls at 459 18th St, Niagara Falls, NY, 14303 with 5% annual appreciation on a $101,900 basis while $815/mo rent supports operations. Total monthly income totals $815/mo and a $499/mo payment preserves $134/mo for cash returns. Annual cash flow comes to $1,611/yr on $33,780 deployed, and return on cash invested reaches 24.68% in year one. Equity gained on principal adds $658/yr, and five-year appreciation sums $28,153 alongside rental yield of 9.6%. Five-year ROI measures 129.2% and total cumulative return in cash totals $43,644.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $815/mo property income versus a $499/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14303, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,649 (100%) |
| Owner Occupied HU | 1,183 (32.4%) |
| Renter Occupied HU | 1,647 (45.1%) |
| Vacant Housing Units | 819 (22.4%) |
| Median Home Value | $81,815 |
| Average Home Value | $137,109 |
Residential
2,363
Single Family
2,090
Multi-Family
273
Businesses
226
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listing removed | $104,999 |
| 2025-02-24 | Contingent | $104,999 |
| 2025-01-20 | Price change | $104,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | N/A | N/A | $31,500 | N/A |
| 2023-06-16 | N/A | N/A | $31,500 | N/A |
| 2022-06-16 | N/A | N/A | $31,500 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
