4581 S Kipling CirDenverCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4581 S Kipling Cir, Denver, CO, 80123 with 5% annual appreciation on a $612,990 basis while $3,644/mo rent supports operations. Total monthly income totals $3,644/mo and a $3,000/mo payment preserves $72/mo for cash returns. Annual cash flow comes to $862/yr on $201,674 deployed, and return on cash invested reaches 20.49% in year one. Equity gained on principal adds $3,956/yr, and five-year appreciation sums $169,358 alongside rental yield of 7.13%. Five-year ROI measures 105.44% and total cumulative return in cash totals $212,638.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,644/mo property income versus a $3,000/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
3,467 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices