4581 Madison Ave UNIT F2Kansas CityMO64111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 4581 Madison Ave UNIT F2, Kansas City, MO, 64111 offers a 10.8% rental yield on a $407,700 purchase with $3,670/mo rent. Total monthly income registers $3,670/mo, and a $1,995/mo payment leaves $442/mo available for distribution. Annual cash flow reaches $5,306/yr on $135,153 to close, and return on cash invested stands at 23.83% in year one. Equity gained on principal adds $2,631/yr while 5% annual appreciation supports $112,640 over five years. Portfolio math shows five-year ROI at 126.18% and total cumulative return in cash at $170,529. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,670/mo property income against a $1,995/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2004
2,436 sqft lot
$N/A/sqft
$535 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64111, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,258 (100%) |
| Owner Occupied HU | 2,907 (21.9%) |
| Renter Occupied HU | 8,350 (63.0%) |
| Vacant Housing Units | 2,001 (15.1%) |
| Median Home Value | $328,979 |
| Average Home Value | $370,306 |
Housing Distribution
Address Breakdown
Residential
11,747
Single Family
6,113
Multi-Family
5,634
Businesses
1,267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A