4581 Macarthur Blvd NW APT 103, Washington, DC, 20007 | $824/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4581 Macarthur Blvd NW APT 103, Washington, DC, 20007 | $824/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1100 sft

14196 Cuddy Loop APT 203, Woodbridge, VA, 22193

2 Bed
2 Bath
1100 sft

14197 Cuddy Loop APT 104, Woodbridge, VA, 22193

2 Bed
2 Bath
1100 sft

14196 Cuddy Loop APT 202, Woodbridge, VA, 22193

2 Bed
2 Bath
1108 sft

14151 Cuddy Loop APT 301, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
1 Bath
963 sft

5758 Village Green Dr APT E, Alexandria, VA, 22309

1 Bed
1 Bath
680 sft

5500 Holmes Run Pkwy APT 1103, Alexandria, VA, 22304

1 Bed
1 Bath
666 sft

4307 2nd Rd N #43074, Arlington, VA, 22203

1 Bed
1 Bath
822 sft

10721 West Dr APT 302, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4581 Macarthur Blvd NW APT 103, Washington, DC, 20007 offers a 11.06% rental yield on a $245,000 purchase with $2,258/mo rent. Total monthly income registers $2,258/mo, and a $1,199/mo payment leaves $824/mo available for distribution. Annual cash flow reaches $9,891/yr on $81,218 to close, and return on cash invested stands at 32.09% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 167.74% and total cumulative return in cash at $136,236. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,258/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1937

N/A lot

$N/A/sqft

No HOA

More details about the property

This bright and spacious 1 bedroom unit offers an open layout with updated kitchen, bathroom and hardwood flooring throughout. The Palisades is a well maintained building that includes unassigned, first come first served off-street parking and additional storage. It's conveniently located to provide easy access to biking and running trails along the Georgetown Reservoir and the Potomac River. Additionally, it's just a quick walk to the Palisades Deli, Jetties, Lupo Verde, Momo's Cafe, Little China Cafe and Black Salt. Close to Georgetown University Hospital and all the dining and shopping in DC's Georgetown. Taxes and heat are included in the coop fee. No underlying mortgage. Move in ready, easy living and an affordable price!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625