1826 Metzerott Rd APT B-2, Adelphi, MD, 20783 | $300/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1826 Metzerott Rd APT B-2, Adelphi, MD, 20783 | $300/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
826 sft

5410 Connecticut Ave NW APT 307, Washington, DC, 20015

- Bed
1 Bath
553 sft

4201 Cathedral #1411E, Washington, DC, 20016

1 Bed
1 Bath
716 sft

1111 Arlington Blvd APT 318, Arlington, VA, 22209

1 Bed
1 Bath
761 sft

527 N Armistead St APT T3, Alexandria, VA, 22312

Nearby investment properties with comparable prices

2 Bed
1 Bath
785 sft

1731 Gainesville St SE APT 301, Washington, DC, 20020

1 Bed
1 Bath
744 sft

5203 Duke St APT 102, Alexandria, VA, 22304

3 Bed
2 Bath
1099 sft

1804 Metzerott Rd APT 106, Adelphi, MD, 20783

1 Bed
1 Bath
714 sft

6631 Wakefield Dr APT 407, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Adelphi at 1826 Metzerott Rd APT B-2, Adelphi, MD, 20783 generates $1,507/mo in rent and, after a $950/mo payment, leaves $300/mo in cash flow. Total monthly income is $1,507/mo, and annual cash flow is $3,599/yr on $64,311 invested. Return on cash invested sits at 25.51% in year one, and rental yield is 9.32% on a $194,000 entry. Equity gained on principal adds $1,252/yr, while 5% annual appreciation builds toward $53,599 over five years. Five-year ROI reaches 132.89% and total cumulative return in cash sums $85,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,507/mo property income rather than buyer’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

It's your golden opportunity . . . the buyer got cold feet! Welcome to Presidential Park! This three bedroom - two full bath condo has been redone from top to bottom. Freshly painted, all new stainless appliances, new vinyl plank flooring, new kitchen cabinets and counter top, new bathroom fixtures ... nothing has been left out. Wonderful lower level setting with a walk out to a spacious patio. Laundry conveniently located just across the hall . The community is near to every thing : shops, schools, transportation and major commuter routes. Come Live at Presidential Park in Style!