458 Wagner AveFleischmannsNY12430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fleischmanns at 458 Wagner Ave, Fleischmanns, NY, 12430 earns $4,317/mo cash flow from $6,047/mo rent with a $1,268/mo payment. Total monthly income totals $6,047/mo, and annual cash flow totals $51,805/yr on $85,859 capital. ROI tracks 80.25% on current figures, and rental yield reads 28.02% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 427.1% and total cumulative return in cash sums $366,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,047/mo property income instead of your personal income.
Single Family
Built in 1895
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12430, Fleischmanns, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,258 (100%) |
| Owner Occupied HU | 379 (30.1%) |
| Renter Occupied HU | 120 ( 9.5%) |
| Vacant Housing Units | 759 (60.3%) |
| Median Home Value | $399,306 |
| Average Home Value | $423,265 |
Housing Distribution
Address Breakdown
Residential
291
Single Family
291
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Blouin • BELLEAYRE REALTY
Mls Name: NY State MLS
Mls ID: #11327660