








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,002/mo, and a $1,366/mo payment. Purchase price stands at $279,000, and rental yield measures 8.61% with $2,002/mo rent. Return on cash invested shows 12.16% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 65.4% and total cumulative return in cash records $60,487. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,002/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$736 monthly HOA
Neighborhood data shown for ZIP Code: 11224, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,119 (100%) |
| Owner Occupied HU | 5,815 (25.2%) |
| Renter Occupied HU | 15,544 (67.2%) |
| Vacant Housing Units | 1,760 ( 7.6%) |
| Median Home Value | $574,176 |
| Average Home Value | $741,108 |
Residential
20,351
Single Family
2,595
Multi-Family
17,756
Businesses
764
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $279,000 |
| 2024-05-17 | Price change | $299,000 |
| 2024-04-21 | Price change | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-02-13 | N/A | N/A | N/A | N/A |
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $2094392.50 | N/A | $18,324,900 | 7.09% |



Listed by: Olga Moldavsky • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1712197